Scenario Simulator

Model financial impacts under different climate scenarios

Carbon Price

$85/tCO2e

$20$200

Regulation Intensity

60%

Moderate

LowHigh

Transition Speed

Current policies and stated commitments

Physical Risk Scenario

Middle-of-road scenario with moderate impacts

Composite Risk Score

57/100

Medium Risk

Financial Impact (2030)

$-42.8M

Estimated cumulative cost

Carbon Cost (Annual)

$8.5M

At current emissions levels

Emissions Trajectory

Projected emissions vs. target pathway (tCO2e)

Carbon Cost Projection

Annual carbon liability based on current price ($K)

Impact by Category

Financial impact breakdown by business area ($M)